home *** CD-ROM | disk | FTP | other *** search
/ Over 1,000 Windows 95 Programs / Over 1000 Windows 95 Programs (Microforum) (Disc 2).iso / 0979 / adjust~1.ez_ / adjust~1.ez
Encoding:
Text File  |  1997-03-06  |  19.1 KB  |  244 lines
  1. "Loan Name: ","This Is An Adjustable Rate Loan Example."
  2. "Amount of Loan ($): ",100000
  3. "Initial Interest Rate (%): ",4.25
  4. "Years in Loan: ",20
  5. "Loan Starting Date: ",#1995-03-01#
  6. "Loan Type: ","Adjustable Rate"
  7. "Year 1","Payment 1",#1995-04-01#,4.25,619.23,354.1667,265.0633,170.59,99564.3467
  8. "Year 1","Payment 2",#1995-05-01#,4.25,619.23,352.6237,266.6063,170.59,99127.1504
  9. "Year 1","Payment 3",#1995-06-01#,4.25,619.23,351.0753,268.1547,170.59,98688.4057
  10. "Year 1","Payment 4",#1995-07-01#,4.25,619.23,349.5214,269.7086,170.59,98248.1071
  11. "Year 1","Payment 5",#1995-08-01#,4.25,619.23,347.962,271.268,170.59,97806.2491
  12. "Year 1","Payment 6",#1995-09-01#,4.25,619.23,346.3971,272.8329,170.59,97362.8262
  13. "Year 1","Payment 7",#1995-10-01#,4.25,619.23,344.8267,274.4033,170.59,96917.8329
  14. "Year 1","Payment 8",#1995-11-01#,4.25,619.23,343.2507,275.9793,170.59,96471.2636
  15. "Year 1","Payment 9",#1995-12-01#,4.25,619.23,341.6691,277.5609,170.59,96023.1127
  16. "Year 1","Payment 10",#1996-01-01#,4.25,619.23,340.0819,279.1481,170.59,95573.3746
  17. "Year 1","Payment 11",#1996-02-01#,4.25,619.23,338.489,280.741,170.59,95122.0436
  18. "Year 1","Payment 12",#1996-03-01#,4.25,619.23,336.8906,282.3394,170.59,94669.1142
  19. "Year 2","Payment 13",#1996-04-01#,6.25,710.39,493.0683,217.3217,79.43,94372.3625
  20. "Year 2","Payment 14",#1996-05-01#,6.25,710.39,491.5227,218.8673,79.43,94074.0652
  21. "Year 2","Payment 15",#1996-06-01#,6.25,710.39,489.9691,220.4209,79.43,93774.2143
  22. "Year 2","Payment 16",#1996-07-01#,6.25,710.39,488.4074,221.9826,79.43,93472.8017
  23. "Year 2","Payment 17",#1996-08-01#,6.25,710.39,486.8375,223.5525,79.43,93169.8192
  24. "Year 2","Payment 18",#1996-09-01#,6.25,710.39,485.2595,225.1305,79.43,92865.2587
  25. "Year 2","Payment 19",#1996-10-01#,6.25,710.39,483.6732,226.7168,79.43,92559.1119
  26. "Year 2","Payment 20",#1996-11-01#,6.25,710.39,482.0787,228.3113,79.43,92251.3706
  27. "Year 2","Payment 21",#1996-12-01#,6.25,710.39,480.4759,229.9141,79.43,91942.0265
  28. "Year 2","Payment 22",#1997-01-01#,6.25,710.39,478.8647,231.5253,79.43,91631.0712
  29. "Year 2","Payment 23",#1997-02-01#,6.25,710.39,477.2452,233.1448,79.43,91318.4964
  30. "Year 2","Payment 24",#1997-03-01#,6.25,710.39,475.6172,234.7728,79.43,91004.2936
  31. "Year 3","Payment 25",#1997-04-01#,8.25,810.07,625.6545,184.4155,0,90819.8781
  32. "Year 3","Payment 26",#1997-05-01#,8.25,810.07,624.3867,185.6833,0,90634.1948
  33. "Year 3","Payment 27",#1997-06-01#,8.25,810.07,623.1101,186.9599,0,90447.2349
  34. "Year 3","Payment 28",#1997-07-01#,8.25,810.07,621.8247,188.2453,0,90258.9896
  35. "Year 3","Payment 29",#1997-08-01#,8.25,810.07,620.5306,189.5394,0,90069.4502
  36. "Year 3","Payment 30",#1997-09-01#,8.25,810.07,619.2275,190.8425,0,89878.6077
  37. "Year 3","Payment 31",#1997-10-01#,8.25,810.07,617.9154,192.1546,0,89686.4531
  38. "Year 3","Payment 32",#1997-11-01#,8.25,810.07,616.5944,193.4756,0,89492.9775
  39. "Year 3","Payment 33",#1997-12-01#,8.25,810.07,615.2642,194.8058,0,89298.1717
  40. "Year 3","Payment 34",#1998-01-01#,8.25,810.07,613.9249,196.1451,0,89102.0266
  41. "Year 3","Payment 35",#1998-02-01#,8.25,810.07,612.5764,197.4936,0,88904.533
  42. "Year 3","Payment 36",#1998-03-01#,8.25,810.07,611.2187,198.8513,0,88705.6817
  43. "Year 4","Payment 37",#1998-04-01#,10.25,919.96,757.6944,162.2656,0,88543.4161
  44. "Year 4","Payment 38",#1998-05-01#,10.25,919.96,756.3083,163.6517,0,88379.7644
  45. "Year 4","Payment 39",#1998-06-01#,10.25,919.96,754.9105,165.0495,0,88214.7149
  46. "Year 4","Payment 40",#1998-07-01#,10.25,919.96,753.5007,166.4593,0,88048.2556
  47. "Year 4","Payment 41",#1998-08-01#,10.25,919.96,752.0788,167.8812,0,87880.3744
  48. "Year 4","Payment 42",#1998-09-01#,10.25,919.96,750.6449,169.3151,0,87711.0593
  49. "Year 4","Payment 43",#1998-10-01#,10.25,919.96,749.1986,170.7614,0,87540.2979
  50. "Year 4","Payment 44",#1998-11-01#,10.25,919.96,747.74,172.22,0,87368.0779
  51. "Year 4","Payment 45",#1998-12-01#,10.25,919.96,746.269,173.691,0,87194.3869
  52. "Year 4","Payment 46",#1999-01-01#,10.25,919.96,744.7854,175.1746,0,87019.2123
  53. "Year 4","Payment 47",#1999-02-01#,10.25,919.96,743.2891,176.6709,0,86842.5414
  54. "Year 4","Payment 48",#1999-03-01#,10.25,919.96,741.78,178.18,0,86664.3614
  55. "Year 5","Payment 49",#1999-04-01#,8.25,814.34,595.8175,218.5225,0,86445.8389
  56. "Year 5","Payment 50",#1999-05-01#,8.25,814.34,594.3151,220.0249,0,86225.814
  57. "Year 5","Payment 51",#1999-06-01#,8.25,814.34,592.8025,221.5375,0,86004.2765
  58. "Year 5","Payment 52",#1999-07-01#,8.25,814.34,591.2794,223.0606,0,85781.2159
  59. "Year 5","Payment 53",#1999-08-01#,8.25,814.34,589.7459,224.5941,0,85556.6218
  60. "Year 5","Payment 54",#1999-09-01#,8.25,814.34,588.2018,226.1382,0,85330.4836
  61. "Year 5","Payment 55",#1999-10-01#,8.25,814.34,586.6471,227.6929,0,85102.7907
  62. "Year 5","Payment 56",#1999-11-01#,8.25,814.34,585.0817,229.2583,0,84873.5324
  63. "Year 5","Payment 57",#1999-12-01#,8.25,814.34,583.5055,230.8345,0,84642.6979
  64. "Year 5","Payment 58",#2000-01-01#,8.25,814.34,581.9185,232.4215,0,84410.2764
  65. "Year 5","Payment 59",#2000-02-01#,8.25,814.34,580.3207,234.0193,0,84176.2571
  66. "Year 5","Payment 60",#2000-03-01#,8.25,814.34,578.7118,235.6282,0,83940.6289
  67. "Year 6","Payment 61",#2000-04-01#,7.25,766.26,507.1413,259.1187,23.56,83657.9502
  68. "Year 6","Payment 62",#2000-05-01#,7.25,766.26,505.4334,260.8266,23.56,83373.5636
  69. "Year 6","Payment 63",#2000-06-01#,7.25,766.26,503.7153,262.5447,23.56,83087.4589
  70. "Year 6","Payment 64",#2000-07-01#,7.25,766.26,501.9867,264.2733,23.56,82799.6256
  71. "Year 6","Payment 65",#2000-08-01#,7.25,766.26,500.2477,266.0123,23.56,82510.0533
  72. "Year 6","Payment 66",#2000-09-01#,7.25,766.26,498.4982,267.7618,23.56,82218.7315
  73. "Year 6","Payment 67",#2000-10-01#,7.25,766.26,496.7382,269.5218,23.56,81925.6497
  74. "Year 6","Payment 68",#2000-11-01#,7.25,766.26,494.9675,271.2925,23.56,81630.7972
  75. "Year 6","Payment 69",#2000-12-01#,7.25,766.26,493.1861,273.0739,23.56,81334.1633
  76. "Year 6","Payment 70",#2001-01-01#,7.25,766.26,491.3939,274.8661,23.56,81035.7372
  77. "Year 6","Payment 71",#2001-02-01#,7.25,766.26,489.5909,276.6691,23.56,80735.5081
  78. "Year 6","Payment 72",#2001-03-01#,7.25,766.26,487.777,278.483,23.56,80433.4651
  79. "Year 7","Payment 73",#2001-04-01#,7.25,763.49,485.9522,277.5378,26.33,80129.5973
  80. "Year 7","Payment 74",#2001-05-01#,7.25,763.49,484.1163,279.3737,26.33,79823.8936
  81. "Year 7","Payment 75",#2001-06-01#,7.25,763.49,482.2694,281.2206,26.33,79516.343
  82. "Year 7","Payment 76",#2001-07-01#,7.25,763.49,480.4112,283.0788,26.33,79206.9342
  83. "Year 7","Payment 77",#2001-08-01#,7.25,763.49,478.5419,284.9481,26.33,78895.6561
  84. "Year 7","Payment 78",#2001-09-01#,7.25,763.49,476.6613,286.8287,26.33,78582.4974
  85. "Year 7","Payment 79",#2001-10-01#,7.25,763.49,474.7693,288.7207,26.33,78267.4467
  86. "Year 7","Payment 80",#2001-11-01#,7.25,763.49,472.8658,290.6242,26.33,77950.4925
  87. "Year 7","Payment 81",#2001-12-01#,7.25,763.49,470.9509,292.5391,26.33,77631.6234
  88. "Year 7","Payment 82",#2002-01-01#,7.25,763.49,469.0244,294.4656,26.33,77310.8278
  89. "Year 7","Payment 83",#2002-02-01#,7.25,763.49,467.0863,296.4037,26.33,76988.0941
  90. "Year 7","Payment 84",#2002-03-01#,7.25,763.49,465.1364,298.3536,26.33,76663.4105
  91. "Year 8","Payment 85",#2002-04-01#,7.25,760.25,463.1748,297.0752,29.57,76336.7653
  92. "Year 8","Payment 86",#2002-05-01#,7.25,760.25,461.2013,299.0487,29.57,76008.1466
  93. "Year 8","Payment 87",#2002-06-01#,7.25,760.25,459.2159,301.0341,29.57,75677.5425
  94. "Year 8","Payment 88",#2002-07-01#,7.25,760.25,457.2185,303.0315,29.57,75344.941
  95. "Year 8","Payment 89",#2002-08-01#,7.25,760.25,455.209,305.041,29.57,75010.33
  96. "Year 8","Payment 90",#2002-09-01#,7.25,760.25,453.1874,307.0626,29.57,74673.6974
  97. "Year 8","Payment 91",#2002-10-01#,7.25,760.25,451.1536,309.0964,29.57,74335.031
  98. "Year 8","Payment 92",#2002-11-01#,7.25,760.25,449.1075,311.1425,29.57,73994.3185
  99. "Year 8","Payment 93",#2002-12-01#,7.25,760.25,447.049,313.201,29.57,73651.5475
  100. "Year 8","Payment 94",#2003-01-01#,7.25,760.25,444.9781,315.2719,29.57,73306.7056
  101. "Year 8","Payment 95",#2003-02-01#,7.25,760.25,442.8947,317.3553,29.57,72959.7803
  102. "Year 8","Payment 96",#2003-03-01#,7.25,760.25,440.7987,319.4513,29.57,72610.759
  103. "Year 9","Payment 97",#2003-04-01#,7.25,756.43,438.69,317.74,33.39,72259.629
  104. "Year 9","Payment 98",#2003-05-01#,7.25,756.43,436.5686,319.8614,33.39,71906.3776
  105. "Year 9","Payment 99",#2003-06-01#,7.25,756.43,434.4344,321.9956,33.39,71550.992
  106. "Year 9","Payment 100",#2003-07-01#,7.25,756.43,432.2872,324.1428,33.39,71193.4592
  107. "Year 9","Payment 101",#2003-08-01#,7.25,756.43,430.1271,326.3029,33.39,70833.7663
  108. "Year 9","Payment 102",#2003-09-01#,7.25,756.43,427.954,328.476,33.39,70471.9003
  109. "Year 9","Payment 103",#2003-10-01#,7.25,756.43,425.7677,330.6623,33.39,70107.848
  110. "Year 9","Payment 104",#2003-11-01#,7.25,756.43,423.5682,332.8618,33.39,69741.5962
  111. "Year 9","Payment 105",#2003-12-01#,7.25,756.43,421.3555,335.0745,33.39,69373.1317
  112. "Year 9","Payment 106",#2004-01-01#,7.25,756.43,419.1293,337.3007,33.39,69002.441
  113. "Year 9","Payment 107",#2004-02-01#,7.25,756.43,416.8897,339.5403,33.39,68629.5107
  114. "Year 9","Payment 108",#2004-03-01#,7.25,756.43,414.6366,341.7934,33.39,68254.3273
  115. "Year 10","Payment 109",#2004-04-01#,7.25,751.86,412.3699,339.4901,37.96,67876.8772
  116. "Year 10","Payment 110",#2004-05-01#,7.25,751.86,410.0895,341.7705,37.96,67497.1467
  117. "Year 10","Payment 111",#2004-06-01#,7.25,751.86,407.7953,344.0647,37.96,67115.122
  118. "Year 10","Payment 112",#2004-07-01#,7.25,751.86,405.4872,346.3728,37.96,66730.7892
  119. "Year 10","Payment 113",#2004-08-01#,7.25,751.86,403.1652,348.6948,37.96,66344.1344
  120. "Year 10","Payment 114",#2004-09-01#,7.25,751.86,400.8291,351.0309,37.96,65955.1435
  121. "Year 10","Payment 115",#2004-10-01#,7.25,751.86,398.479,353.381,37.96,65563.8025
  122. "Year 10","Payment 116",#2004-11-01#,7.25,751.86,396.1146,355.7454,37.96,65170.0971
  123. "Year 10","Payment 117",#2004-12-01#,7.25,751.86,393.736,358.124,37.96,64774.0131
  124. "Year 10","Payment 118",#2005-01-01#,7.25,751.86,391.343,360.517,37.96,64375.5361
  125. "Year 10","Payment 119",#2005-02-01#,7.25,751.86,388.9355,362.9245,37.96,63974.6516
  126. "Year 10","Payment 120",#2005-03-01#,7.25,751.86,386.5135,365.3465,37.96,63571.3451
  127. "Year 11","Payment 121",#2005-04-01#,7.25,746.34,384.0769,362.2631,43.48,63165.602
  128. "Year 11","Payment 122",#2005-05-01#,7.25,746.34,381.6255,364.7145,43.48,62757.4075
  129. "Year 11","Payment 123",#2005-06-01#,7.25,746.34,379.1593,367.1807,43.48,62346.7468
  130. "Year 11","Payment 124",#2005-07-01#,7.25,746.34,376.6783,369.6617,43.48,61933.6051
  131. "Year 11","Payment 125",#2005-08-01#,7.25,746.34,374.1822,372.1578,43.48,61517.9673
  132. "Year 11","Payment 126",#2005-09-01#,7.25,746.34,371.6711,374.6689,43.48,61099.8184
  133. "Year 11","Payment 127",#2005-10-01#,7.25,746.34,369.1447,377.1953,43.48,60679.1431
  134. "Year 11","Payment 128",#2005-11-01#,7.25,746.34,366.6032,379.7368,43.48,60255.9263
  135. "Year 11","Payment 129",#2005-12-01#,7.25,746.34,364.0462,382.2938,43.48,59830.1525
  136. "Year 11","Payment 130",#2006-01-01#,7.25,746.34,361.4738,384.8662,43.48,59401.8063
  137. "Year 11","Payment 131",#2006-02-01#,7.25,746.34,358.8859,387.4541,43.48,58970.8722
  138. "Year 11","Payment 132",#2006-03-01#,7.25,746.34,356.2824,390.0576,43.48,58537.3346
  139. "Year 12","Payment 133",#2006-04-01#,7.25,739.52,353.6631,385.8569,50.3,58101.1777
  140. "Year 12","Payment 134",#2006-05-01#,7.25,739.52,351.0279,388.4921,50.3,57662.3856
  141. "Year 12","Payment 135",#2006-06-01#,7.25,739.52,348.3769,391.1431,50.3,57220.9425
  142. "Year 12","Payment 136",#2006-07-01#,7.25,739.52,345.7099,393.8101,50.3,56776.8324
  143. "Year 12","Payment 137",#2006-08-01#,7.25,739.52,343.0267,396.4933,50.3,56330.0391
  144. "Year 12","Payment 138",#2006-09-01#,7.25,739.52,340.3273,399.1927,50.3,55880.5464
  145. "Year 12","Payment 139",#2006-10-01#,7.25,739.52,337.6116,401.9084,50.3,55428.338
  146. "Year 12","Payment 140",#2006-11-01#,7.25,739.52,334.8795,404.6405,50.3,54973.3975
  147. "Year 12","Payment 141",#2006-12-01#,7.25,739.52,332.1309,407.3891,50.3,54515.7084
  148. "Year 12","Payment 142",#2007-01-01#,7.25,739.52,329.3657,410.1543,50.3,54055.2541
  149. "Year 12","Payment 143",#2007-02-01#,7.25,739.52,326.5838,412.9362,50.3,53592.0179
  150. "Year 12","Payment 144",#2007-03-01#,7.25,739.52,323.7851,415.7349,50.3,53125.983
  151. "Year 13","Payment 145",#2007-04-01#,7.25,730.93,320.9695,409.9605,58.89,52657.1325
  152. "Year 13","Payment 146",#2007-05-01#,7.25,730.93,318.1368,412.7932,58.89,52185.4493
  153. "Year 13","Payment 147",#2007-06-01#,7.25,730.93,315.2871,415.6429,58.89,51710.9164
  154. "Year 13","Payment 148",#2007-07-01#,7.25,730.93,312.4201,418.5099,58.89,51233.5165
  155. "Year 13","Payment 149",#2007-08-01#,7.25,730.93,309.5358,421.3942,58.89,50753.2323
  156. "Year 13","Payment 150",#2007-09-01#,7.25,730.93,306.6341,424.2959,58.89,50270.0464
  157. "Year 13","Payment 151",#2007-10-01#,7.25,730.93,303.7149,427.2151,58.89,49783.9413
  158. "Year 13","Payment 152",#2007-11-01#,7.25,730.93,300.778,430.152,58.89,49294.8993
  159. "Year 13","Payment 153",#2007-12-01#,7.25,730.93,297.8233,433.1067,58.89,48802.9026
  160. "Year 13","Payment 154",#2008-01-01#,7.25,730.93,294.8509,436.0791,58.89,48307.9335
  161. "Year 13","Payment 155",#2008-02-01#,7.25,730.93,291.8604,439.0696,58.89,47809.9739
  162. "Year 13","Payment 156",#2008-03-01#,7.25,730.93,288.8519,442.0781,58.89,47309.0058
  163. "Year 14","Payment 157",#2008-04-01#,7.25,719.82,285.8252,433.9948,70,46805.011
  164. "Year 14","Payment 158",#2008-05-01#,7.25,719.82,282.7803,437.0397,70,46297.9713
  165. "Year 14","Payment 159",#2008-06-01#,7.25,719.82,279.7169,440.1031,70,45787.8682
  166. "Year 14","Payment 160",#2008-07-01#,7.25,719.82,276.635,443.185,70,45274.6832
  167. "Year 14","Payment 161",#2008-08-01#,7.25,719.82,273.5345,446.2855,70,44758.3977
  168. "Year 14","Payment 162",#2008-09-01#,7.25,719.82,270.4153,449.4047,70,44238.993
  169. "Year 14","Payment 163",#2008-10-01#,7.25,719.82,267.2772,452.5428,70,43716.4502
  170. "Year 14","Payment 164",#2008-11-01#,7.25,719.82,264.1202,455.6998,70,43190.7504
  171. "Year 14","Payment 165",#2008-12-01#,7.25,719.82,260.9441,458.8759,70,42661.8745
  172. "Year 14","Payment 166",#2009-01-01#,7.25,719.82,257.7488,462.0712,70,42129.8033
  173. "Year 14","Payment 167",#2009-02-01#,7.25,719.82,254.5342,465.2858,70,41594.5175
  174. "Year 14","Payment 168",#2009-03-01#,7.25,719.82,251.3002,468.5198,70,41055.9977
  175. "Year 15","Payment 169",#2009-04-01#,7.25,704.9,248.0467,456.8533,84.92,40514.2244
  176. "Year 15","Payment 170",#2009-05-01#,7.25,704.9,244.7734,460.1266,84.92,39969.1778
  177. "Year 15","Payment 171",#2009-06-01#,7.25,704.9,241.4804,463.4196,84.92,39420.8382
  178. "Year 15","Payment 172",#2009-07-01#,7.25,704.9,238.1676,466.7324,84.92,38869.1858
  179. "Year 15","Payment 173",#2009-08-01#,7.25,704.9,234.8347,470.0653,84.92,38314.2005
  180. "Year 15","Payment 174",#2009-09-01#,7.25,704.9,231.4816,473.4184,84.92,37755.8621
  181. "Year 15","Payment 175",#2009-10-01#,7.25,704.9,228.1083,476.7917,84.92,37194.1504
  182. "Year 15","Payment 176",#2009-11-01#,7.25,704.9,224.7147,480.1853,84.92,36629.0451
  183. "Year 15","Payment 177",#2009-12-01#,7.25,704.9,221.3005,483.5995,84.92,36060.5256
  184. "Year 15","Payment 178",#2010-01-01#,7.25,704.9,217.8657,487.0343,84.92,35488.5713
  185. "Year 15","Payment 179",#2010-02-01#,7.25,704.9,214.4101,490.4899,84.92,34913.1614
  186. "Year 15","Payment 180",#2010-03-01#,7.25,704.9,210.9337,493.9663,84.92,34334.2751
  187. "Year 16","Payment 181",#2010-04-01#,7.25,683.92,207.4362,476.4838,105.9,33751.8913
  188. "Year 16","Payment 182",#2010-05-01#,7.25,683.92,203.9177,480.0023,105.9,33165.989
  189. "Year 16","Payment 183",#2010-06-01#,7.25,683.92,200.3779,483.5421,105.9,32576.5469
  190. "Year 16","Payment 184",#2010-07-01#,7.25,683.92,196.8166,487.1034,105.9,31983.5435
  191. "Year 16","Payment 185",#2010-08-01#,7.25,683.92,193.2339,490.6861,105.9,31386.9574
  192. "Year 16","Payment 186",#2010-09-01#,7.25,683.92,189.6295,494.2905,105.9,30786.7669
  193. "Year 16","Payment 187",#2010-10-01#,7.25,683.92,186.0034,497.9166,105.9,30182.9503
  194. "Year 16","Payment 188",#2010-11-01#,7.25,683.92,182.3553,501.5647,105.9,29575.4856
  195. "Year 16","Payment 189",#2010-12-01#,7.25,683.92,178.6852,505.2348,105.9,28964.3508
  196. "Year 16","Payment 190",#2011-01-01#,7.25,683.92,174.993,508.927,105.9,28349.5238
  197. "Year 16","Payment 191",#2011-02-01#,7.25,683.92,171.2784,512.6416,105.9,27730.9822
  198. "Year 16","Payment 192",#2011-03-01#,7.25,683.92,167.5414,516.3786,105.9,27108.7036
  199. "Year 17","Payment 193",#2011-04-01#,7.25,652.3,163.7818,488.5182,137.52,26482.6654
  200. "Year 17","Payment 194",#2011-05-01#,7.25,652.3,159.9994,492.3006,137.52,25852.8448
  201. "Year 17","Payment 195",#2011-06-01#,7.25,652.3,156.1943,496.1057,137.52,25219.2191
  202. "Year 17","Payment 196",#2011-07-01#,7.25,652.3,152.3661,499.9339,137.52,24581.7652
  203. "Year 17","Payment 197",#2011-08-01#,7.25,652.3,148.5148,503.7852,137.52,23940.46
  204. "Year 17","Payment 198",#2011-09-01#,7.25,652.3,144.6403,507.6597,137.52,23295.2803
  205. "Year 17","Payment 199",#2011-10-01#,7.25,652.3,140.7423,511.5577,137.52,22646.2026
  206. "Year 17","Payment 200",#2011-11-01#,7.25,652.3,136.8208,515.4792,137.52,21993.2034
  207. "Year 17","Payment 201",#2011-12-01#,7.25,652.3,132.8756,519.4244,137.52,21336.259
  208. "Year 17","Payment 202",#2012-01-01#,7.25,652.3,128.9066,523.3934,137.52,20675.3456
  209. "Year 17","Payment 203",#2012-02-01#,7.25,652.3,124.9135,527.3865,137.52,20010.4391
  210. "Year 17","Payment 204",#2012-03-01#,7.25,652.3,120.8964,531.4036,137.52,19341.5155
  211. "Year 18","Payment 205",#2012-04-01#,7.25,599.43,116.855,482.575,190.4,18668.5405
  212. "Year 18","Payment 206",#2012-05-01#,7.25,599.43,112.7891,486.6409,190.4,17991.4996
  213. "Year 18","Payment 207",#2012-06-01#,7.25,599.43,108.6986,490.7314,190.4,17310.3682
  214. "Year 18","Payment 208",#2012-07-01#,7.25,599.43,104.5835,494.8465,190.4,16625.1217
  215. "Year 18","Payment 209",#2012-08-01#,7.25,599.43,100.4434,498.9866,190.4,15935.7351
  216. "Year 18","Payment 210",#2012-09-01#,7.25,599.43,96.2784,503.1516,190.4,15242.1835
  217. "Year 18","Payment 211",#2012-10-01#,7.25,599.43,92.0882,507.3418,190.4,14544.4417
  218. "Year 18","Payment 212",#2012-11-01#,7.25,599.43,87.8727,511.5573,190.4,13842.4844
  219. "Year 18","Payment 213",#2012-12-01#,7.25,599.43,83.6317,515.7983,190.4,13136.2861
  220. "Year 18","Payment 214",#2013-01-01#,7.25,599.43,79.3651,520.0649,190.4,12425.8212
  221. "Year 18","Payment 215",#2013-02-01#,7.25,599.43,75.0727,524.3573,190.4,11711.0639
  222. "Year 18","Payment 216",#2013-03-01#,7.25,599.43,70.7543,528.6757,190.4,10991.9882
  223. "Year 19","Payment 217",#2013-04-01#,7.25,493.39,66.4099,426.9801,296.43,10268.5781
  224. "Year 19","Payment 218",#2013-05-01#,7.25,493.39,62.0393,431.3507,296.43,9540.7974
  225. "Year 19","Payment 219",#2013-06-01#,7.25,493.39,57.6423,435.7477,296.43,8808.6197
  226. "Year 19","Payment 220",#2013-07-01#,7.25,493.39,53.2187,440.1713,296.43,8072.0184
  227. "Year 19","Payment 221",#2013-08-01#,7.25,493.39,48.7684,444.6216,296.43,7330.9668
  228. "Year 19","Payment 222",#2013-09-01#,7.25,493.39,44.2913,449.0987,296.43,6585.4381
  229. "Year 19","Payment 223",#2013-10-01#,7.25,493.39,39.787,453.603,296.43,5835.4051
  230. "Year 19","Payment 224",#2013-11-01#,7.25,493.39,35.2556,458.1344,296.43,5080.8407
  231. "Year 19","Payment 225",#2013-12-01#,7.25,493.39,30.6967,462.6933,296.43,4321.7174
  232. "Year 19","Payment 226",#2014-01-01#,7.25,493.39,26.1104,467.2796,296.43,3558.0078
  233. "Year 19","Payment 227",#2014-02-01#,7.25,493.39,21.4963,471.8937,296.43,2789.6841
  234. "Year 19","Payment 228",#2014-03-01#,7.25,493.39,16.8543,476.5357,296.43,2016.7184
  235. "Year 20","Payment 229",#2014-04-01#,7.25,174.73,12.1843,162.5457,615.09,1239.0827
  236. "Year 20","Payment 230",#2014-05-01#,7.25,174.73,7.4861,167.2439,615.09,456.7488
  237. "Year 20","Payment 231",#2014-06-01#,7.25,174.7283,2.7595,171.9688,284.78,0
  238. "*****"
  239. "Loan Summary"
  240. "Interest Payment for the Entire Loan($): ",84217.1483
  241. "Payment for the Entire Loan($): ",184217.1483
  242. "Payment without Any Prepayments($): ",190173.3959
  243. "Interest Saved($): ",5956.2476
  244.